Unsaved Scenario
Break-Even Usage
With Subsidy23.7%
Organic Only31.1%
Current: 70% (profitable)
Monthly CRN Profit
+$148.88
Per-node USD profit at current params
Pool Sustainability
124 months
~10.4 years until pool depletion
Monthly CCN Reward
$233.33
Per-node revenue before costs
Organic Sustainability
31.1%
Self-sustaining without subsidies
Current Revenue Split
CRN: 80.0%
CCN: 15.0%
Aleph: 5.0%
q(R) = 0.1875
Aleph Monthly Share
$7777.54
5% of total network revenue
CRN Profitability vs Usage
Horizontal dashed line = break-even point ($0 profit)
Revenue Split vs Network Size
R = Number of CRNs / Number of CCNs. Higher R shifts revenue toward CRNs.
Revenue Composition
Organic Revenue
$140790.72(90.5%)
Subsidy Revenue
$14760.00(9.5%)
Total Monthly Revenue: $155550.72
Runway Projection
Organic sustainability at month 0 | Pool sustains through projection period
Competitor Pricing Comparison
Pricing in $/CU/hour. Green = Aleph, Gray = Competitors.